County Profile for Cowley - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 17,059,897 Total Charges 106,356,332
Fixed Assets 36,433,242 Contract Allowance 55,857,617
Other Assets 7,826,453 Operating Revenue 50,498,715
Total Assets 61,319,592 Operating Expenses 55,355,733
Current Liabilities 6,340,199 Operating Margin -4,857,018
Long Term Liabilities 47,646,382 Other Income 3,992,142
Total Equity 7,333,011 Other Expense 0
Total Liabilities and Equity 61,319,592 Net Profit or Loss -864,876

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,961 Revenue per Bed $952,806 Revenue per Person $50,498,715
Net Margin per Discharge ($2,593) Net Margin per Bed ($91,642) Net Margin per Person ($4,857,018)
Net Profit per Discharge ($462) Net Profit per Bed ($16,318) Net Profit per Person ($864,876)
Net Fixed Assets per Discharge $19,452 Net Fixed Assets per Bed $687,420 Net Fixed Assets per Bed $36,433,242
Long Term Debt per Discharge $25,439 Long Term Debt per Bed $898,988 Long Term Debt per Person $47,646,382
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 33.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,427 Net Fixed Assets 1,080 Population Estimate 1,151
Total Revenue 1,313 Long Term Liabilities 663 Total Patient Discharges 1,223
Net Margin 2,682 Total Patient Beds 1,229
Net Profit or Loss 2,724

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,914,730 6,939,635 1.1405
31 Intensive Care Unit 1,066,920 734,411 1.4528
32 Coronary Care Unit 0 0
43 Nursery 227,110 568,524 0.3995
44 Skilled Nursing Care 0 0
50 Operating Room 4,380,057 8,199,113 0.5342
51 Recovery Room 296,514 514,040 0.5768
52 Labor and Delivery Room 998,428 999,855 0.9986

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,183,796 13 Nursing Administration 1,016,256
02,03 Captial Related - Movable Equipment 4,113,807 14 Central Services and Supply 286,913
04 Employee Benefits 5,378,211 15 Pharmacy 504,911
05 Administrative and General 5,971,308 16 Medical Records and Medical Library 831,004
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,691,542 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 825,582 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 724,029 20,21,22,23 Education Programs 0
Total General Service Cost Centers 23,527,359

County Profile for Cowley - 2016